| 本利平均攤還試算表
 
 
 本文為轉貼
 
 
  |  
 
 
 
 
 
 
 
 
 
 金 額 | 
 $1,000,000 | 
 $1,000,000 | 
 $1,000,000 | 
 $1,000,000 |  
 
 年利率/年限 | 
 5 | 
 10 | 
 15 | 
 20 |  
 
 1.50% | 
 17,310 | 
 8,979 | 
 6,207 | 
 4,825 |  
 
 1.75% | 
 17,419 | 
 9,090 | 
 6,321 | 
 4,941 |  
 
 2.00% | 
 17,528 | 
 9,201 | 
 6,435 | 
 5,059 |  
 
 2.25% | 
 17,637 | 
 9,314 | 
 6,551 | 
 5,178 |  
 
 2.50% | 
 17,747 | 
 9,427 | 
 6,668 | 
 5,299 |  
 
 2.75% | 
 17,858 | 
 9,541 | 
 6,786 | 
 5,422 |  
 
 3.00% | 
 17,969 | 
 9,656 | 
 6,906 | 
 5,546 |  
 
 3.25% | 
 18,080 | 
 9,772 | 
 7,027 | 
 5,672 |  
 
 3.50% | 
 18,192 | 
 9,889 | 
 7,149 | 
 5,800 |  
 
 3.75% | 
 18,304 | 
 10,006 | 
 7,272 | 
 5,929 |  
 
 4.00% | 
 18,417 | 
 10,125 | 
 7,397 | 
 6,060 |  
 
 4.25% | 
 18,530 | 
 10,244 | 
 7,523 | 
 6,192 |  
 
 4.50% | 
 18,643 | 
 10,364 | 
 7,650 | 
 6,326 |  
 
 4.75% | 
 18,757 | 
 10,485 | 
 7,778 | 
 6,462 |  
 
 5.00% | 
 18,871 | 
 10,607 | 
 7,908 | 
 6,600 |  
 
 5.25% | 
 18,986 | 
 10,729 | 
 8,039 | 
 6,738 |  
 
 5.50% | 
 19,101 | 
 10,853 | 
 8,171 | 
 6,879 |  
 
 5.75% | 
 19,217 | 
 10,977 | 
 8,304 | 
 7,021 |  
 
 6.00% | 
 19,333 | 
 11,102 | 
 8,439 | 
 7,164 |  
 
 6.25% | 
 19,449 | 
 11,228 | 
 8,574 | 
 7,309 |  
 
 6.50% | 
 19,566 | 
 11,355 | 
 8,711 | 
 7,456 |  
 
 6.75% | 
 19,683 | 
 11,482 | 
 8,849 | 
 7,604 |  
 
 7.00% | 
 19,801 | 
 11,611 | 
 8,988 | 
 7,753 |  
 
 7.25% | 
 19,919 | 
 11,740 | 
 9,129 | 
 7,904 |  
 
 7.50% | 
 20,038 | 
 11,870 | 
 9,270 | 
 8,056 |  
 
 7.75% | 
 20,157 | 
 12,001 | 
 9,413 | 
 8,209 |  
 
 8.00% | 
 20,276 | 
 12,133 | 
 9,557 | 
 8,364 |  
 
 8.25% | 
 20,396 | 
 12,265 | 
 9,701 | 
 8,521 |  
 
 8.50% | 
 20,517 | 
 12,399 | 
 9,847 | 
 8,678 |  
 
 8.75% | 
 20,637 | 
 12,533 | 
 9,994 | 
 8,837 |  
 
 9.00% | 
 20,758 | 
 12,668 | 
 10,143 | 
 8,997 |  
 
 9.25% | 
 20,880 | 
 12,803 | 
 10,292 | 
 9,159 |  
 
 9.50% | 
 21,002 | 
 12,940 | 
 10,442 | 
 9,321 |  
 
 9.75% | 
 21,124 | 
 13,077 | 
 10,594 | 
 9,485 |  
 
 10.00% | 
 21,247 | 
 13,215 | 
 10,746 | 
 9,650 | 
 | 
 | 
 
 |